Org.nr 923 820 183 2021 → 2022 Year-over-year analysis

ADMINI AS: årsregnskap 2022 vs 2021

Shrank 25% on revenue, slipped into loss, cash halved-plus

approved 2023-02-17; registry 2023-05-22; journal 2023 412911

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADMINI AS. Revenue 327.7k NOK → 247.2k NOK (-24.6%). Net result +2.71m NOK → -321.4k NOK. Equity 4.86m NOK → 4.54m NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADMINI AS.

Scorecard

Revenue
327.7k NOK 247.2k NOK
-24.6%
Operating result
-83.3k NOK -323.8k NOK
-288.6%
Net result
+2.71m NOK -321.4k NOK
-111.8%
Equity
4.86m NOK 4.54m NOK
-6.6%
Cash
2.79m NOK 545.7k NOK
-80.4%
Total assets
5.20m NOK 4.82m NOK
-7.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 327.7k NOK to 247.2k NOK (-24.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -83.3k NOK → -323.8k NOK (op. margin -25.4% → -131.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2.71m NOK profit to a loss of 321.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.86m NOK → 4.54m NOK (equity ratio 93.4% → 94.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.79m NOK → 545.7k NOK (-80.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.79m NOK → 545.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.03m NOK → 0 NOK. Reported fact