Org.nr 925 294 977 2020 → 2021 Year-over-year analysis

ADMINISTRA REGNSKAP AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-06-27; registry 2022-08-06; journal 2022 793782

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADMINISTRA REGNSKAP AS. Net result -68.2k NOK → -75.9k NOK. Equity -38.2k NOK → -114.1k NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADMINISTRA REGNSKAP AS.

Scorecard

Operating result
-87.4k NOK -56.7k NOK
+35.2%
Net result
-68.2k NOK -75.9k NOK
-11.3%
Equity
-38.2k NOK -114.1k NOK
-198.7%
Cash
12.7k NOK 11.2k NOK
-11.6%
Total assets
38.5k NOK 11.2k NOK
-70.8%

What improved

  • ↑

    Operating result improved

    Operating result -87.4k NOK → -56.7k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -68.2k NOK → -75.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -38.2k NOK → -114.1k NOK (equity ratio -99.2% → -1015.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 12.7k NOK → 11.2k NOK (-11.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1015.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation