Org.nr 925 294 977 2021 → 2022 Year-over-year analysis

ADMINISTRA REGNSKAP AS: årsregnskap 2022 vs 2021

Returned to profit

approved 2023-06-30; registry 2023-08-22; journal 2023 709531

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADMINISTRA REGNSKAP AS. Net result -75.9k NOK → +49.5k NOK. Equity -114.1k NOK → -64.6k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened.

Net constructive year on the published lines.

Scorecard

Revenue
n/m 120.7k NOK
—
Operating result
-56.7k NOK +49.5k NOK
+187.3%
Net result
-75.9k NOK +49.5k NOK
+165.2%
Equity
-114.1k NOK -64.6k NOK
+43.3%
Cash
11.2k NOK 63.7k NOK
+467.2%
Total assets
11.2k NOK 70.3k NOK
+526.2%

What improved

  • ↑

    Operating result improved

    Operating result -56.7k NOK → +49.5k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 75.9k NOK to a profit of 49.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -114.1k NOK → -64.6k NOK (equity ratio -1015.6% → -91.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 11.2k NOK → 63.7k NOK (+467.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 76.7k NOK → 2 NOK. Calculated