Org.nr 983 766 765 2018 → 2019 Year-over-year analysis

ADMINISTRASJONSPARTNER AS: årsregnskap 2019 vs 2018

Shrank 88% on revenue, weaker earnings

approved 2020-06-30; registry 2020-09-15; journal 2020 816190

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADMINISTRASJONSPARTNER AS. Revenue 804.1k NOK → 94.0k NOK (-88.3%). Net result +697.0k NOK → +198.9k NOK. Equity 496.9k NOK → 2.70m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADMINISTRASJONSPARTNER AS.

Scorecard

Revenue
804.1k NOK 94.0k NOK
-88.3%
Operating result
+453.6k NOK +22.9k NOK
-94.9%
Net result
+697.0k NOK +198.9k NOK
-71.5%
Equity
496.9k NOK 2.70m NOK
+442.5%
Cash
2 273 NOK 553.1k NOK
+24232.3%
Total assets
1.71m NOK 312.5k NOK
-81.8%

What improved

  • ↑

    Equity strengthened

    Book equity 496.9k NOK → 2.70m NOK (equity ratio 29.0% → 862.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 2 273 NOK → 553.1k NOK (+24232.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.32× → 2.71×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 804.1k NOK to 94.0k NOK (-88.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +453.6k NOK → +22.9k NOK (op. margin 56.4% → 24.4%). Calculated

  • ↓

    Net result weakened

    Net result +697.0k NOK → +198.9k NOK (net margin 86.7% → 211.6%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 279.4k NOK → 98.3k NOK (-64.8% YoY). Calculated