Org.nr 983 766 765 2019 → 2020 Year-over-year analysis

ADMINISTRASJONSPARTNER AS: årsregnskap 2020 vs 2019

Shrank 13% on revenue, cash halved-plus

approved 2021-06-30; registry 2021-08-23; journal 2021 662188

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADMINISTRASJONSPARTNER AS. Revenue 94.0k NOK → 82.1k NOK (-12.7%). Net result +198.9k NOK → +162.5k NOK. Equity 2.70m NOK → 2.86m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADMINISTRASJONSPARTNER AS.

Scorecard

Revenue
94.0k NOK 82.1k NOK
-12.7%
Operating result
+22.9k NOK +8 593 NOK
-62.5%
Net result
+198.9k NOK +162.5k NOK
-18.3%
Equity
2.70m NOK 2.86m NOK
+6.0%
Cash
553.1k NOK 7 760 NOK
-98.6%
Total assets
312.5k NOK 2.89m NOK
+823.8%

What improved

  • ↑

    Equity strengthened

    Book equity 2.70m NOK → 2.86m NOK (equity ratio 862.7% → 99.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 94.0k NOK to 82.1k NOK (-12.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +22.9k NOK → +8 593 NOK (op. margin 24.4% → 10.5%). Calculated

  • ↓

    Net result weakened

    Net result +198.9k NOK → +162.5k NOK (net margin 211.6% → 197.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 553.1k NOK → 7 760 NOK (-98.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 98.3k NOK → 40.9k NOK (-58.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 493.9k NOK → 1.49m NOK. Reported fact