Org.nr 937 416 873 2016 → 2017 Year-over-year analysis

ADMINISTRATIV REGNSKAPSSERVICE AS: årsregnskap 2017 vs 2016

Grew 11% on revenue, weaker earnings, cash halved-plus

approved 2018-05-15; registry 2018-05-30; journal 2018 373820

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADMINISTRATIV REGNSKAPSSERVICE AS. Revenue 9.30m NOK → 10.29m NOK (+10.6%). Net result +423.4k NOK → +21.4k NOK. Equity 774.9k NOK → 753.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADMINISTRATIV REGNSKAPSSERVICE AS.

Scorecard

Revenue
9.30m NOK 10.29m NOK
+10.6%
Operating result
+556.9k NOK +73.2k NOK
-86.9%
Net result
+423.4k NOK +21.4k NOK
-94.9%
Equity
774.9k NOK 753.4k NOK
-2.8%
Cash
1.09m NOK 485.4k NOK
-55.5%
Total assets
2.66m NOK 2.54m NOK
-4.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.30m NOK to 10.29m NOK (+10.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +556.9k NOK → +73.2k NOK (op. margin 6.0% → 0.7%). Calculated

  • ↓

    Net result weakened

    Net result +423.4k NOK → +21.4k NOK (net margin 4.6% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity 774.9k NOK → 753.4k NOK (equity ratio 29.1% → 29.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.09m NOK → 485.4k NOK (-55.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 19.0k NOK → 120.7k NOK. Reported fact