Org.nr 937 416 873 2017 → 2018 Year-over-year analysis

ADMINISTRATIV REGNSKAPSSERVICE AS: årsregnskap 2018 vs 2017

Grew 290% on revenue, stronger earnings, cash halved-plus

approved 2019-02-25; registry 2019-03-12; journal 2019 230638

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADMINISTRATIV REGNSKAPSSERVICE AS. Revenue 10.29m NOK → 40.13m NOK (+290.0%). Net result +21.4k NOK → +384.8k NOK. Equity 753.4k NOK → 538.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADMINISTRATIV REGNSKAPSSERVICE AS.

Scorecard

Revenue
10.29m NOK 40.13m NOK
+290.0%
Operating result
+73.2k NOK +632.3k NOK
+764.1%
Net result
+21.4k NOK +384.8k NOK
+1694.5%
Equity
753.4k NOK 538.2k NOK
-28.6%
Cash
485.4k NOK 1 779 NOK
-99.6%
Total assets
2.54m NOK 2.97m NOK
+17.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.29m NOK to 40.13m NOK (+290.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +73.2k NOK → +632.3k NOK (op. margin 0.7% → 1.6%). Calculated

  • ↑

    Net result improved

    Net result +21.4k NOK → +384.8k NOK (net margin 0.2% → 1.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 753.4k NOK → 538.2k NOK (equity ratio 29.7% → 18.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 485.4k NOK → 1 779 NOK (-99.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 120.7k NOK → 19.0k NOK. Reported fact