Org.nr 994 338 986 2009 → 2010 Year-over-year analysis

ADMINISTRATOR AS: årsregnskap 2010 vs 2009

Grew 30% on revenue, slipped into loss

approved 2011-04-03; registry 2011-08-30; journal 2011 657735

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADMINISTRATOR AS. Revenue 608.5k NOK → 788.7k NOK (+29.6%). Net result +135.7k NOK → -54.9k NOK. Equity 6 235 NOK → 180.7k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADMINISTRATOR AS.

Scorecard

Revenue
608.5k NOK 788.7k NOK
+29.6%
Operating result
+185.1k NOK -74.0k NOK
-140.0%
Net result
+135.7k NOK -54.9k NOK
-140.5%
Equity
6 235 NOK 180.7k NOK
+2798.6%
Total assets
438.0k NOK 296.5k NOK
-32.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 608.5k NOK to 788.7k NOK (+29.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 6 235 NOK → 180.7k NOK (equity ratio 1.4% → 60.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +185.1k NOK → -74.0k NOK (op. margin 30.4% → -9.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 135.7k NOK profit to a loss of 54.9k NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 272 NOK → 569.2k NOK (0% → 72% of revenue). Calculated