ADMINISTRATOR AS: årsregnskap 2011 vs 2010
Shrank 100% on revenue
approved 2012-03-30; registry 2012-04-16; journal 2012 336523
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for ADMINISTRATOR AS. Revenue 788.7k NOK → 1 372 NOK (-99.8%). Equity 180.7k NOK → 642.7k NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
788.7k NOK
1 372 NOK
-99.8%
Operating result
-74.0k NOK
n/m
—
Net result
-54.9k NOK
n/m
—
Equity
180.7k NOK
642.7k NOK
+255.6%
Cash
n/m
701.1k NOK
—
Total assets
296.5k NOK
682.6k NOK
+130.2%
What improved
-
↑
Equity strengthened
Book equity 180.7k NOK → 642.7k NOK (equity ratio 60.9% → 94.1%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 788.7k NOK to 1 372 NOK (-99.8% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 569.2k NOK → 613.0k NOK (72% → 44680% of revenue). Calculated