Org.nr 995 475 154 2018 → 2019 Year-over-year analysis

ADMINISTRATOR SYSTEMS AS: årsregnskap 2019 vs 2018

Grew 71% on revenue, stronger earnings, fresh owner capital

approved 2020-08-31; registry 2020-09-09; journal 2020 780762

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADMINISTRATOR SYSTEMS AS. Revenue 5.05m NOK → 8.65m NOK (+71.3%). Net result +268.6k NOK → +564.5k NOK. Equity 2.17m NOK → 3.55m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADMINISTRATOR SYSTEMS AS.

Scorecard

Revenue
5.05m NOK 8.65m NOK
+71.3%
Operating result
n/m +567.4k NOK
—
Net result
+268.6k NOK +564.5k NOK
+110.2%
Equity
2.17m NOK 3.55m NOK
+63.5%
Cash
2.25m NOK 2.14m NOK
-5.1%
Total assets
4.71m NOK 5.10m NOK
+8.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.05m NOK to 8.65m NOK (+71.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +268.6k NOK → +564.5k NOK (net margin 5.3% → 6.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.17m NOK → 3.55m NOK (equity ratio 46.1% → 69.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 102.8k NOK → 252.8k NOK (+150.0k NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.25m NOK → 2.14m NOK (-5.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 331.7k NOK → 2.64m NOK (+695.1% YoY). Calculated