Org.nr 995 475 154 2019 → 2020 Year-over-year analysis

ADMINISTRATOR SYSTEMS AS: årsregnskap 2020 vs 2019

Weaker earnings, fresh owner capital

approved 2021-03-25; registry 2021-06-10; journal 2021 284067

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADMINISTRATOR SYSTEMS AS. Revenue 8.65m NOK → 8.80m NOK (+1.8%). Net result +564.5k NOK → +212.7k NOK. Equity 3.55m NOK → 3.77m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADMINISTRATOR SYSTEMS AS.

Scorecard

Revenue
8.65m NOK 8.80m NOK
+1.8%
Operating result
+567.4k NOK +529.2k NOK
-6.7%
Net result
+564.5k NOK +212.7k NOK
-62.3%
Equity
3.55m NOK 3.77m NOK
+6.0%
Cash
2.14m NOK 2.15m NOK
+0.3%
Total assets
5.10m NOK 5.05m NOK
-1.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.65m NOK to 8.80m NOK (+1.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.55m NOK → 3.77m NOK (equity ratio 69.6% → 74.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.14m NOK → 2.15m NOK (+0.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 252.8k NOK → 1.25m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +567.4k NOK → +529.2k NOK (op. margin 6.6% → 6.0%). Calculated

  • ↓

    Net result weakened

    Net result +564.5k NOK → +212.7k NOK (net margin 6.5% → 2.4%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.64m NOK → 3.21m NOK (+21.9% YoY). Calculated