Org.nr 995 475 154 2020 → 2021 Year-over-year analysis

ADMINISTRATOR SYSTEMS AS: årsregnskap 2021 vs 2020

Shrank 9% on revenue

approved 2022-05-11; registry 2022-06-07; journal 2022 332650

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADMINISTRATOR SYSTEMS AS. Revenue 8.80m NOK → 8.02m NOK (-8.9%). Net result +212.7k NOK → +176.9k NOK. Equity 3.77m NOK → 3.94m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADMINISTRATOR SYSTEMS AS.

Scorecard

Revenue
8.80m NOK 8.02m NOK
-8.9%
Operating result
+529.2k NOK -296.0k NOK
-155.9%
Net result
+212.7k NOK +176.9k NOK
-16.8%
Equity
3.77m NOK 3.94m NOK
+4.7%
Cash
2.15m NOK 2.82m NOK
+31.6%
Total assets
5.05m NOK 4.92m NOK
-2.5%

What improved

  • ↑

    Equity strengthened

    Book equity 3.77m NOK → 3.94m NOK (equity ratio 74.6% → 80.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.15m NOK → 2.82m NOK (+31.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.80m NOK to 8.02m NOK (-8.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +529.2k NOK → -296.0k NOK (op. margin 6.0% → -3.7%). Calculated

  • ↓

    Net result weakened

    Net result +212.7k NOK → +176.9k NOK (net margin 2.4% → 2.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.21m NOK → 2.91m NOK (-9.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 4. Reported fact