ADMINKIT AS: årsregnskap 2024 vs 2023
Grew 1266% on revenue, weaker earnings
approved 2025-04-02; registry 2025-05-26; journal 2025 428931
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADMINKIT AS. Revenue 266.7k NOK → 3.64m NOK (+1265.8%). Net result -14.69m NOK → -19.34m NOK. Equity 21.71m NOK → 17.01m NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADMINKIT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 266.7k NOK to 3.64m NOK (+1265.8% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -15.29m NOK → -19.55m NOK (op. margin -5731.6% → -536.9%). Calculated
-
↓
Net result weakened
Net result -14.69m NOK → -19.34m NOK (net margin -5507.4% → -530.9%). Calculated
-
↓
Equity eroded
Book equity 21.71m NOK → 17.01m NOK (equity ratio 69.0% → 64.1%). Calculated
-
↓
Cash fell
Bank deposits 17.13m NOK → 13.55m NOK (-20.9% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 17.93m NOK → 17.01m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 8.73m NOK → 11.07m NOK (3273% → 304% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 85.5k NOK → 220.2k NOK (+157.5% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 12 → 14. Reported fact