ADMINKIT AS: årsregnskap 2025 vs 2024
Grew 106% on revenue
approved 2026-06-16; registry 2026-07-09; journal 2026 558753
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADMINKIT AS. Revenue 3.64m NOK → 7.51m NOK (+106.3%). Net result -19.34m NOK → -15.95m NOK. Equity 17.01m NOK → 11.06m NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADMINKIT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.64m NOK to 7.51m NOK (+106.3% YoY). Calculated
-
↑
Operating result improved
Operating result -19.55m NOK → -15.59m NOK (op. margin -536.9% → -207.6%). Calculated
-
↑
Net result improved
Net result -19.34m NOK → -15.95m NOK (net margin -530.9% → -212.2%). Calculated
-
↑
Cash rose
Bank deposits 13.55m NOK → 13.83m NOK (+2.1% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 17.01m NOK → 11.06m NOK (equity ratio 64.1% → 41.2%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 17.01m NOK → 8.24m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 11.07m NOK → 11.21m NOK (304% → 149% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 220.2k NOK → 340.9k NOK (+54.8% YoY). Calculated