Org.nr 820 430 522 2018 → 2019 Year-over-year analysis

ADMIR BETONG MUR OG FLIS AS: årsregnskap 2019 vs 2018

Grew 143076% on revenue, weaker earnings

approved 2019-12-31; registry 2020-06-17; journal 2020 448921

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADMIR BETONG MUR OG FLIS AS. Revenue 3 678 NOK → 5.27m NOK (+143075.7%). Net result +291.9k NOK → +94.5k NOK. Equity 327.5k NOK → 422.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADMIR BETONG MUR OG FLIS AS.

Scorecard

Revenue
3 678 NOK 5.27m NOK
+143075.7%
Operating result
+414.0k NOK +139.7k NOK
-66.3%
Net result
+291.9k NOK +94.5k NOK
-67.6%
Equity
327.5k NOK 422.0k NOK
+28.9%
Cash
366.1k NOK 277.0k NOK
-24.4%
Total assets
998.8k NOK 289.5k NOK
-71.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 678 NOK to 5.27m NOK (+143075.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 327.5k NOK → 422.0k NOK (equity ratio 32.8% → 145.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +414.0k NOK → +139.7k NOK (op. margin 11255.0% → 2.7%). Calculated

  • ↓

    Net result weakened

    Net result +291.9k NOK → +94.5k NOK (net margin 7936.5% → 1.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 366.1k NOK → 277.0k NOK (-24.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 382 NOK → 2.31m NOK (38% → 44% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1 351 NOK → 1.83m NOK (+135482.4% YoY). Calculated