Org.nr 820 430 522 2019 → 2020 Year-over-year analysis

ADMIR BETONG MUR OG FLIS AS: årsregnskap 2020 vs 2019

Slipped into loss, cash halved-plus

approved 2021-07-22; registry 2021-09-13; journal 2021 752333

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADMIR BETONG MUR OG FLIS AS. Revenue 5.27m NOK → 5.21m NOK (-1.0%). Net result +94.5k NOK → -168.2k NOK. Equity 422.0k NOK → 253.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADMIR BETONG MUR OG FLIS AS.

Scorecard

Revenue
5.27m NOK 5.21m NOK
-1.0%
Operating result
+139.7k NOK -190.3k NOK
-236.2%
Net result
+94.5k NOK -168.2k NOK
-278.0%
Equity
422.0k NOK 253.8k NOK
-39.9%
Cash
277.0k NOK 78.0k NOK
-71.8%
Total assets
289.5k NOK 1.01m NOK
+250.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.31m NOK → 2.25m NOK (44% → 43% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.27m NOK to 5.21m NOK (-1.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +139.7k NOK → -190.3k NOK (op. margin 2.7% → -3.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 94.5k NOK profit to a loss of 168.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 422.0k NOK → 253.8k NOK (equity ratio 145.8% → 25.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 277.0k NOK → 78.0k NOK (-71.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 36.7k NOK → 65.0k NOK. Reported fact