Org.nr 916 150 261 2021 → 2022 Year-over-year analysis

ADMIR TRANSPORT AS: årsregnskap 2022 vs 2021

Grew 39% on revenue, slipped into loss

approved 2023-07-26; registry 2023-08-15; journal 2023 681068

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADMIR TRANSPORT AS. Revenue 15.63m NOK → 21.80m NOK (+39.5%). Net result +644.4k NOK → -372.2k NOK. Equity 15.39m NOK → 13 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ADMIR TRANSPORT AS.

Scorecard

Revenue
15.63m NOK 21.80m NOK
+39.5%
Operating result
n/m -179.0k NOK
—
Net result
+644.4k NOK -372.2k NOK
-157.8%
Equity
15.39m NOK 13 NOK
-100.0%
Cash
93.3k NOK 521.3k NOK
+458.9%
Total assets
7.10m NOK 6.52m NOK
-8.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.63m NOK to 21.80m NOK (+39.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 93.3k NOK → 521.3k NOK (+458.9% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 644.4k NOK profit to a loss of 372.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 15.39m NOK → 13 NOK (equity ratio 216.9% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 9 429 NOK → 85.6k NOK (+807.5% YoY). Calculated