Org.nr 916 150 261 2022 → 2023 Year-over-year analysis

ADMIR TRANSPORT AS: årsregnskap 2023 vs 2022

Grew 39% on revenue, returned to profit

approved 2024-08-14; registry 2024-08-27; journal 2024 732049

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADMIR TRANSPORT AS. Revenue 21.80m NOK → 30.32m NOK (+39.1%). Net result -372.2k NOK → +549.7k NOK. Equity 13 NOK → 568.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADMIR TRANSPORT AS.

Scorecard

Revenue
21.80m NOK 30.32m NOK
+39.1%
Operating result
-179.0k NOK +986.0k NOK
+650.7%
Net result
-372.2k NOK +549.7k NOK
+247.7%
Equity
13 NOK 568.3k NOK
+4371676.9%
Cash
521.3k NOK 371.5k NOK
-28.7%
Total assets
6.52m NOK 9.21m NOK
+41.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.80m NOK to 30.32m NOK (+39.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -179.0k NOK → +986.0k NOK (op. margin -0.8% → 3.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 372.2k NOK to a profit of 549.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 13 NOK → 568.3k NOK (equity ratio 0.0% → 6.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 521.3k NOK → 371.5k NOK (-28.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.43m NOK → 9.88m NOK (29% → 33% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 85.6k NOK → 0 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 39.1k NOK → 136.9k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8.4 → 18. Reported fact