Org.nr 893 020 462 2010 → 2011 Year-over-year analysis

ADMIRAL OFFSHORE AS: årsregnskap 2011 vs 2010

Slipped into loss

approved 2012-06-28; registry 2012-08-11; journal 2012 598147

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADMIRAL OFFSHORE AS. Revenue 0 NOK → 6 946 NOK. Net result +270.1k NOK → -313.1k NOK. Equity -21.2k NOK → -334.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADMIRAL OFFSHORE AS.

Scorecard

Revenue
0 NOK 6 946 NOK
—
Operating result
-20.2k NOK -42.2k NOK
-108.8%
Net result
+270.1k NOK -313.1k NOK
-215.9%
Equity
-21.2k NOK -334.3k NOK
-1475.5%
Total assets
846.7k NOK 562.6k NOK
-33.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 6 946 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -20.2k NOK → -42.2k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 270.1k NOK profit to a loss of 313.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -21.2k NOK → -334.3k NOK (equity ratio -2.5% → -59.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -59.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 37.3k NOK. Reported fact