Org.nr 893 020 462 2011 → 2012 Year-over-year analysis

ADMIRAL OFFSHORE AS: årsregnskap 2012 vs 2011

Grew 4605% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADMIRAL OFFSHORE AS. Revenue 6 946 NOK → 326.8k NOK (+4604.9%). Net result -313.1k NOK → +743.0k NOK. Equity -334.3k NOK → 408.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADMIRAL OFFSHORE AS.

Scorecard

Revenue
6 946 NOK 326.8k NOK
+4604.9%
Operating result
-42.2k NOK +277.3k NOK
+757.1%
Net result
-313.1k NOK +743.0k NOK
+337.3%
Equity
-334.3k NOK 408.7k NOK
+222.3%
Total assets
562.6k NOK 57.4k NOK
-89.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6 946 NOK to 326.8k NOK (+4604.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -42.2k NOK → +277.3k NOK (op. margin -607.5% → 84.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 313.1k NOK to a profit of 743.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -334.3k NOK → 408.7k NOK (equity ratio -59.4% → 711.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.59× → 3.13×. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 37.3k NOK → 26.2k NOK. Reported fact