Org.nr 917 357 587 2022 → 2023 Year-over-year analysis

ADMIRAL P AS: årsregnskap 2023 vs 2022

Shrank 27% on revenue, slipped into loss

approved 2024-05-24; registry 2024-06-29; journal 2024 569638

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADMIRAL P AS. Revenue 3.82m NOK → 2.79m NOK (-27.1%). Net result +336.8k NOK → -226.3k NOK. Equity 898.7k NOK → 672.4k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADMIRAL P AS.

Scorecard

Revenue
3.82m NOK 2.79m NOK
-27.1%
Operating result
+435.2k NOK -227.2k NOK
-152.2%
Net result
+336.8k NOK -226.3k NOK
-167.2%
Equity
898.7k NOK 672.4k NOK
-25.2%
Cash
553.8k NOK 574.2k NOK
+3.7%
Total assets
1.22m NOK 971.6k NOK
-20.5%

What improved

  • ↑

    Cash rose

    Bank deposits 553.8k NOK → 574.2k NOK (+3.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.82m NOK to 2.79m NOK (-27.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +435.2k NOK → -227.2k NOK (op. margin 11.4% → -8.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 336.8k NOK profit to a loss of 226.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 898.7k NOK → 672.4k NOK (equity ratio 73.5% → 69.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 1.26m NOK (0% → 45% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.95m NOK → 1.44m NOK (-26.0% YoY). Calculated