Org.nr 917 357 587 2023 → 2024 Year-over-year analysis

ADMIRAL P AS: årsregnskap 2024 vs 2023

Shrank 34% on revenue, stronger earnings

approved 2025-06-30; registry 2025-07-02; journal 2025 619899

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADMIRAL P AS. Revenue 2.79m NOK → 1.83m NOK (-34.3%). Net result -226.3k NOK → -1 513 NOK. Equity 672.4k NOK → 670.9k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADMIRAL P AS.

Scorecard

Revenue
2.79m NOK 1.83m NOK
-34.3%
Operating result
-227.2k NOK -2 830 NOK
+98.8%
Net result
-226.3k NOK -1 513 NOK
+99.3%
Equity
672.4k NOK 670.9k NOK
-0.2%
Cash
574.2k NOK 622.7k NOK
+8.4%
Total assets
971.6k NOK 841.7k NOK
-13.4%

What improved

  • ↑

    Operating result improved

    Operating result -227.2k NOK → -2 830 NOK (op. margin -8.2% → -0.2%). Calculated

  • ↑

    Net result improved

    Net result -226.3k NOK → -1 513 NOK (net margin -8.1% → -0.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 574.2k NOK → 622.7k NOK (+8.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.79m NOK to 1.83m NOK (-34.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 672.4k NOK → 670.9k NOK (equity ratio 69.2% → 79.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.26m NOK → 2.83m NOK (45% → 155% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.44m NOK → 664.3k NOK (-53.9% YoY). Calculated