Org.nr 997 992 245 2022 → 2023 Year-over-year analysis

ADMIRATION AS: årsregnskap 2023 vs 2022

Shrank 21% on revenue, weaker earnings, cash halved-plus

approved 2024-07-31; registry 2024-08-03; journal 2024 714571

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADMIRATION AS. Revenue 2.09m NOK → 1.64m NOK (-21.4%). Net result +190.0k NOK → +39.4k NOK. Equity -501.6k NOK → -462.2k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADMIRATION AS.

Scorecard

Revenue
2.09m NOK 1.64m NOK
-21.4%
Operating result
+299.7k NOK +84.3k NOK
-71.9%
Net result
+190.0k NOK +39.4k NOK
-79.3%
Equity
-501.6k NOK -462.2k NOK
+7.9%
Cash
215.9k NOK 49.8k NOK
-76.9%
Total assets
525.8k NOK 420.1k NOK
-20.1%

What improved

  • ↑

    Equity strengthened

    Book equity -501.6k NOK → -462.2k NOK (equity ratio -95.4% → -110.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.09m NOK to 1.64m NOK (-21.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +299.7k NOK → +84.3k NOK (op. margin 14.3% → 5.1%). Calculated

  • ↓

    Net result weakened

    Net result +190.0k NOK → +39.4k NOK (net margin 9.1% → 2.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 215.9k NOK → 49.8k NOK (-76.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -110.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation