Org.nr 997 992 245 2023 → 2024 Year-over-year analysis

ADMIRATION AS: årsregnskap 2024 vs 2023

Grew 5% on revenue, slipped into loss, cash halved-plus

approved 2025-05-26; registry 2025-05-28; journal 2025 478274

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADMIRATION AS. Revenue 1.64m NOK → 1.73m NOK (+5.2%). Net result +39.4k NOK → -59.5k NOK. Equity -462.2k NOK → -805.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADMIRATION AS.

Scorecard

Revenue
1.64m NOK 1.73m NOK
+5.2%
Operating result
+84.3k NOK +74.0k NOK
-12.1%
Net result
+39.4k NOK -59.5k NOK
-251.0%
Equity
-462.2k NOK -805.2k NOK
-74.2%
Cash
49.8k NOK 19.0k NOK
-61.8%
Total assets
420.1k NOK 478.9k NOK
+14.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.64m NOK to 1.73m NOK (+5.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +84.3k NOK → +74.0k NOK (op. margin 5.1% → 4.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 39.4k NOK profit to a loss of 59.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -462.2k NOK → -805.2k NOK (equity ratio -110.0% → -168.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 49.8k NOK → 19.0k NOK (-61.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -168.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 41.7k NOK. Reported fact