Org.nr 997 992 245 2024 → 2025 Year-over-year analysis

ADMIRATION AS: årsregnskap 2025 vs 2024

Shrank 26% on revenue, returned to profit

approved 2026-06-04; registry 2026-06-17; journal 2026 552790

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADMIRATION AS. Revenue 1.73m NOK → 1.29m NOK (-25.6%). Net result -59.5k NOK → +273.3k NOK. Equity -805.2k NOK → -268.7k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
1.73m NOK 1.29m NOK
-25.6%
Operating result
+74.0k NOK +425.7k NOK
+474.9%
Net result
-59.5k NOK +273.3k NOK
+559.3%
Equity
-805.2k NOK -268.7k NOK
+66.6%
Cash
19.0k NOK 494.9k NOK
+2498.7%
Total assets
478.9k NOK 1.02m NOK
+113.5%

What improved

  • ↑

    Operating result improved

    Operating result +74.0k NOK → +425.7k NOK (op. margin 4.3% → 33.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 59.5k NOK to a profit of 273.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -805.2k NOK → -268.7k NOK (equity ratio -168.2% → -26.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 19.0k NOK → 494.9k NOK (+2498.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.38× → 1.17×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.73m NOK to 1.29m NOK (-25.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.39m NOK → 4.55m NOK (80% → 353% of revenue). Calculated