Org.nr 939 611 908 2004 → 2005 Year-over-year analysis

ADMIT AS: årsregnskap 2005 vs 2004

Grew 32% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ADMIT AS. Revenue 1.73m NOK → 2.28m NOK (+31.9%). Equity 194.0k NOK → 361.5k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADMIT AS.

Scorecard

Revenue
1.73m NOK 2.28m NOK
+31.9%
Operating result
+54.7k NOK n/m
—
Net result
+7 284 NOK n/m
—
Equity
194.0k NOK 361.5k NOK
+86.3%
Total assets
640.9k NOK 817.9k NOK
+27.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.73m NOK to 2.28m NOK (+31.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 194.0k NOK → 361.5k NOK (equity ratio 30.3% → 44.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 415.3k NOK → 573.3k NOK (+158.0k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 936.8k NOK → 1.44m NOK (54% → 63% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 48.2k NOK → 15.4k NOK (-68.2% YoY). Calculated