Org.nr 939 611 908 2005 → 2006 Year-over-year analysis

ADMIT AS: årsregnskap 2006 vs 2005

Grew 38% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ADMIT AS. Revenue 2.28m NOK → 3.15m NOK (+37.9%). Equity 361.5k NOK → 844.0k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADMIT AS.

Scorecard

Revenue
2.28m NOK 3.15m NOK
+37.9%
Equity
361.5k NOK 844.0k NOK
+133.5%
Total assets
817.9k NOK 1.99m NOK
+143.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.28m NOK to 3.15m NOK (+37.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 361.5k NOK → 844.0k NOK (equity ratio 44.2% → 42.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 573.3k NOK → 929.3k NOK (+356.0k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 1.44m NOK → 1.55m NOK (63% → 49% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 15.4k NOK → 471.4k NOK (+2970.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 506.0k NOK → 856 NOK. Reported fact