Org.nr 939 611 908 2006 → 2007 Year-over-year analysis

ADMIT AS: årsregnskap 2007 vs 2006

Grew 15% on revenue

approved 2006-06-30; registry 2008-09-10

Summary

What changed

Comparing Årsregnskap 2007 with 2006 for ADMIT AS. Revenue 3.15m NOK → 3.61m NOK (+14.7%). Equity 844.0k NOK → 998.9k NOK.

On the constructive side: revenue rose; equity strengthened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADMIT AS.

At a glance

Revenue

3.15m NOK 3.61m NOK

+14.7%

Operating result

n/m +304.3k NOK

—

Net result

n/m +155.0k NOK

—

Equity

844.0k NOK 998.9k NOK

+18.4%

Cash

n/m 375.8k NOK

—

Total assets

1.99m NOK 2.16m NOK

+8.4%

↑
Revenue rose

Operating income / revenue moved from 3.15m NOK to 3.61m NOK (+14.7% YoY). Calculated
↑
Equity strengthened

Book equity 844.0k NOK → 998.9k NOK (equity ratio 42.4% → 46.3%). Calculated

·
Payroll increased

Salary cost 1.55m NOK → 1.68m NOK (49% → 46% of revenue). Calculated
·
COGS moved

COGS / varekostnad 471.4k NOK → 888.9k NOK (+88.6% YoY). Calculated
·
Book investments changed

Investment / intangible book value 856 NOK → 856.0k NOK. Reported fact