Org.nr 939 611 908 2017 → 2018 Year-over-year analysis

ADMIT AS: årsregnskap 2018 vs 2017

Shrank 29% on revenue, returned to profit

approved 2019-03-04; registry 2019-03-11; journal 2019 230230

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADMIT AS. Revenue 1.42m NOK → 1.01m NOK (-29.3%). Net result -406.8k NOK → +505.5k NOK. Equity 1.05m NOK → 3.85m NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ADMIT AS.

Scorecard

Revenue
1.42m NOK 1.01m NOK
-29.3%
Operating result
-431.8k NOK -3.85m NOK
-790.4%
Net result
-406.8k NOK +505.5k NOK
+224.3%
Equity
1.05m NOK 3.85m NOK
+267.5%
Cash
35.0k NOK 2.67m NOK
+7543.1%
Total assets
3.72m NOK 4.28m NOK
+15.0%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 406.8k NOK to a profit of 505.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.05m NOK → 3.85m NOK (equity ratio 28.1% → 89.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 35.0k NOK → 2.67m NOK (+7543.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.38× → 9.94×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.42m NOK to 1.01m NOK (-29.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -431.8k NOK → -3.85m NOK (op. margin -30.3% → -381.7%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 929.3k NOK → 204.3k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.35m NOK → 234.1k NOK (-82.6% YoY). Calculated