Org.nr 939 611 908 2018 → 2019 Year-over-year analysis

ADMIT AS: årsregnskap 2019 vs 2018

Shrank 13% on revenue, weaker earnings

approved 2020-02-04; registry 2020-05-05; journal 2020 328302

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADMIT AS. Revenue 1.01m NOK → 880.8k NOK (-12.6%). Net result +505.5k NOK → +114.1k NOK. Equity 3.85m NOK → 875.9k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADMIT AS.

Scorecard

Revenue
1.01m NOK 880.8k NOK
-12.6%
Operating result
-3.85m NOK +111.5k NOK
+102.9%
Net result
+505.5k NOK +114.1k NOK
-77.4%
Equity
3.85m NOK 875.9k NOK
-77.2%
Cash
2.67m NOK 1.39m NOK
-48.2%
Total assets
4.28m NOK 2.66m NOK
-37.9%

What improved

  • ↑

    Operating result improved

    Operating result -3.85m NOK → +111.5k NOK (op. margin -381.7% → 12.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.01m NOK to 880.8k NOK (-12.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result +505.5k NOK → +114.1k NOK (net margin 50.2% → 13.0%). Calculated

  • ↓

    Equity eroded

    Book equity 3.85m NOK → 875.9k NOK (equity ratio 89.9% → 33.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.67m NOK → 1.39m NOK (-48.2% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 234.1k NOK → 492.1k NOK (+110.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 200.0k NOK → 150.0k NOK. Reported fact