Org.nr 813 235 552 2023 → 2024 Year-over-year analysis

ADMMIT AS: årsregnskap 2024 vs 2023

Grew 14% on revenue

approved 2025-03-19; registry 2025-03-29; journal 2025 346335

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADMMIT AS. Revenue 22.13m NOK → 25.16m NOK (+13.7%). Net result +1.47m NOK → +1.33m NOK. Equity 5.31m NOK → 5.33m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADMMIT AS.

Scorecard

Revenue
22.13m NOK 25.16m NOK
+13.7%
Operating result
+2.00m NOK +1.79m NOK
-10.4%
Net result
+1.47m NOK +1.33m NOK
-9.8%
Equity
5.31m NOK 5.33m NOK
+0.3%
Cash
899.0k NOK 6.29m NOK
+600.2%
Total assets
13.06m NOK 16.50m NOK
+26.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.13m NOK to 25.16m NOK (+13.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.31m NOK → 5.33m NOK (equity ratio 40.6% → 32.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 899.0k NOK → 6.29m NOK (+600.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.00m NOK → +1.79m NOK (op. margin 9.0% → 7.1%). Calculated

  • ↓

    Net result weakened

    Net result +1.47m NOK → +1.33m NOK (net margin 6.7% → 5.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.64m NOK → 9.01m NOK (35% → 36% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 425.1k NOK → 480.1k NOK (+12.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 8. Reported fact