Org.nr 813 235 552 2024 → 2025 Year-over-year analysis

ADMMIT AS: årsregnskap 2025 vs 2024

Stronger earnings, cash halved-plus

approved 2026-05-11; registry 2026-06-18; journal 2026 450471

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADMMIT AS. Revenue 25.16m NOK → 26.23m NOK (+4.3%). Net result +1.33m NOK → +4.35m NOK. Equity 5.33m NOK → 5.10m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADMMIT AS.

Scorecard

Revenue
25.16m NOK 26.23m NOK
+4.3%
Operating result
+1.79m NOK +471.2k NOK
-73.7%
Net result
+1.33m NOK +4.35m NOK
+227.3%
Equity
5.33m NOK 5.10m NOK
-4.3%
Cash
6.29m NOK 3.02m NOK
-52.0%
Total assets
16.50m NOK 13.70m NOK
-17.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.16m NOK to 26.23m NOK (+4.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.33m NOK → +4.35m NOK (net margin 5.3% → 16.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.79m NOK → +471.2k NOK (op. margin 7.1% → 1.8%). Calculated

  • ↓

    Equity eroded

    Book equity 5.33m NOK → 5.10m NOK (equity ratio 32.3% → 37.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.29m NOK → 3.02m NOK (-52.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 9.01m NOK → 11.14m NOK (36% → 42% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 480.1k NOK → 174.2k NOK (-63.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 12. Reported fact