Org.nr 992 007 532 2007 → 2008 Year-over-year analysis

ADMTEK AS: årsregnskap 2008 vs 2007

Grew 112% on revenue, stronger earnings

approved 2009-06-11; registry 2009-08-31

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADMTEK AS. Revenue 229.8k NOK → 486.8k NOK (+111.9%). Net result +25.0k NOK → +340.7k NOK. Equity 125.0k NOK → 458.5k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADMTEK AS.

Scorecard

Revenue
229.8k NOK 486.8k NOK
+111.9%
Operating result
n/m +30.8k NOK
—
Net result
+25.0k NOK +340.7k NOK
+1262.1%
Equity
125.0k NOK 458.5k NOK
+266.7%
Cash
110.0k NOK 854.0k NOK
+676.1%
Total assets
397.2k NOK 48.7k NOK
-87.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 229.8k NOK to 486.8k NOK (+111.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +25.0k NOK → +340.7k NOK (net margin 10.9% → 70.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 125.0k NOK → 458.5k NOK (equity ratio 31.5% → 941.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 110.0k NOK → 854.0k NOK (+676.1% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.47× → 0.08× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 133 NOK → 680.2k NOK (0% → 140% of revenue). Calculated