Org.nr 992 007 532 2008 → 2009 Year-over-year analysis

ADMTEK AS: årsregnskap 2009 vs 2008

Shrank 29% on revenue, slipped into loss, cash halved-plus

approved 2010-06-30; registry 2010-08-23; journal 2010 621779

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADMTEK AS. Revenue 486.8k NOK → 346.1k NOK (-28.9%). Net result +340.7k NOK → -222.18bn NOK. Equity 458.5k NOK → 236.3k NOK.

On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
486.8k NOK 346.1k NOK
-28.9%
Operating result
+30.8k NOK -319.68bn NOK
-1037705249.8%
Net result
+340.7k NOK -222.18bn NOK
-65214809.2%
Equity
458.5k NOK 236.3k NOK
-48.5%
Cash
854.0k NOK 266.9k NOK
-68.7%
Total assets
48.7k NOK 351.1k NOK
+620.9%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.08× → 3.06×. Calculated

  • ↑

    Payroll decreased

    Salary cost 680.2k NOK → 554.3k NOK (140% → 160% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 486.8k NOK to 346.1k NOK (-28.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +30.8k NOK → -319.68bn NOK (op. margin 6.3% → -92371725.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 340.7k NOK profit to a loss of 222.18bn NOK. Calculated

  • ↓

    Equity eroded

    Book equity 458.5k NOK → 236.3k NOK (equity ratio 941.5% → 67.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 854.0k NOK → 266.9k NOK (-68.7% YoY). Calculated