Org.nr 996 399 869 2018 → 2019 Year-over-year analysis

ADNOR ADVOKAT AS: årsregnskap 2019 vs 2018

Grew 10% on revenue

approved 2020-06-01; registry 2020-06-06; journal 2020 431902

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADNOR ADVOKAT AS. Revenue 21.20m NOK → 23.24m NOK (+9.6%). Net result +4 843 NOK → +9 932 NOK. Equity 492.7k NOK → 482.6k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADNOR ADVOKAT AS.

Scorecard

Revenue
21.20m NOK 23.24m NOK
+9.6%
Operating result
n/m +2.34m NOK
—
Net result
+4 843 NOK +9 932 NOK
+105.1%
Equity
492.7k NOK 482.6k NOK
-2.0%
Cash
2.67m NOK 1.92m NOK
-28.0%
Total assets
8.10m NOK 7.84m NOK
-3.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.20m NOK to 23.24m NOK (+9.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +4 843 NOK → +9 932 NOK (net margin 0.0% → 0.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 492.7k NOK → 482.6k NOK (equity ratio 6.1% → 6.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.67m NOK → 1.92m NOK (-28.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 364.0k NOK → 344.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 14.71m NOK → 15.93m NOK (69% → 69% of revenue). Calculated