Org.nr 996 399 869 2019 → 2020 Year-over-year analysis

ADNOR ADVOKAT AS: årsregnskap 2020 vs 2019

Grew 12% on revenue

approved 2021-04-27; registry 2021-05-01; journal 2021 243105

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADNOR ADVOKAT AS. Revenue 23.24m NOK → 25.98m NOK (+11.8%). Net result +9 932 NOK → +8 450 NOK. Equity 482.6k NOK → 511.1k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADNOR ADVOKAT AS.

Scorecard

Revenue
23.24m NOK 25.98m NOK
+11.8%
Operating result
+2.34m NOK +2.21m NOK
-5.6%
Net result
+9 932 NOK +8 450 NOK
-14.9%
Equity
482.6k NOK 511.1k NOK
+5.9%
Cash
1.92m NOK 1.53m NOK
-20.3%
Total assets
7.84m NOK 8.74m NOK
+11.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.24m NOK to 25.98m NOK (+11.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 482.6k NOK → 511.1k NOK (equity ratio 6.2% → 5.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.34m NOK → +2.21m NOK (op. margin 10.1% → 8.5%). Calculated

  • ↓

    Net result weakened

    Net result +9 932 NOK → +8 450 NOK (net margin 0.0% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.92m NOK → 1.53m NOK (-20.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 344.0k NOK → 364 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 15.93m NOK → 18.14m NOK (69% → 70% of revenue). Calculated