Org.nr 996 399 869 2020 → 2021 Year-over-year analysis

ADNOR ADVOKAT AS: årsregnskap 2021 vs 2020

Grew 5% on revenue, fresh owner capital

approved 2022-04-29; registry 2022-05-02; journal 2022 245271

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADNOR ADVOKAT AS. Revenue 25.98m NOK → 27.32m NOK (+5.1%). Net result +8 450 NOK → +8 383 NOK. Equity 511.1k NOK → 600.5k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADNOR ADVOKAT AS.

Scorecard

Revenue
25.98m NOK 27.32m NOK
+5.1%
Operating result
+2.21m NOK +2.30m NOK
+4.2%
Net result
+8 450 NOK +8 383 NOK
-0.8%
Equity
511.1k NOK 600.5k NOK
+17.5%
Cash
1.53m NOK 2.97m NOK
+94.1%
Total assets
8.74m NOK 10.24m NOK
+17.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.98m NOK to 27.32m NOK (+5.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.21m NOK → +2.30m NOK (op. margin 8.5% → 8.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 511.1k NOK → 600.5k NOK (equity ratio 5.8% → 5.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.53m NOK → 2.97m NOK (+94.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 364 NOK → 445.0k NOK (+444.6k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 18.14m NOK → 19.32m NOK (70% → 71% of revenue). Calculated