Org.nr 980 084 361 2018 → 2019 Year-over-year analysis

ADNOVA AS: årsregnskap 2019 vs 2018

Shrank 15% on revenue, weaker earnings

approved 2020-07-27; registry 2020-09-30; journal 2020 878003

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADNOVA AS. Revenue 1.48m NOK → 1.27m NOK (-14.5%). Net result -44.5k NOK → -160.7k NOK. Equity 83.2k NOK → -77.5k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADNOVA AS.

Scorecard

Revenue
1.48m NOK 1.27m NOK
-14.5%
Operating result
-57.4k NOK -160.9k NOK
-180.4%
Net result
-44.5k NOK -160.7k NOK
-261.0%
Equity
83.2k NOK -77.5k NOK
-193.1%
Cash
404.0k NOK 229.1k NOK
-43.3%
Total assets
404.0k NOK 238.4k NOK
-41.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.48m NOK to 1.27m NOK (-14.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -57.4k NOK → -160.9k NOK (op. margin -3.9% → -12.7%). Calculated

  • ↓

    Net result weakened

    Net result -44.5k NOK → -160.7k NOK (net margin -3.0% → -12.7%). Calculated

  • ↓

    Equity eroded

    Book equity 83.2k NOK → -77.5k NOK (equity ratio 20.6% → -32.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 404.0k NOK → 229.1k NOK (-43.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -32.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation