Org.nr 980 084 361 2019 → 2020 Year-over-year analysis

ADNOVA AS: årsregnskap 2020 vs 2019

Shrank 47% on revenue, returned to profit

approved 2021-06-01; registry 2021-10-12; journal 2021 807290

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADNOVA AS. Revenue 1.27m NOK → 677.8k NOK (-46.6%). Net result -160.7k NOK → +17.9k NOK. Equity -77.5k NOK → -59.6k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADNOVA AS.

Scorecard

Revenue
1.27m NOK 677.8k NOK
-46.6%
Operating result
-160.9k NOK +17.7k NOK
+111.0%
Net result
-160.7k NOK +17.9k NOK
+111.1%
Equity
-77.5k NOK -59.6k NOK
+23.1%
Cash
229.1k NOK 166.7k NOK
-27.3%
Total assets
238.4k NOK 166.7k NOK
-30.1%

What improved

  • ↑

    Operating result improved

    Operating result -160.9k NOK → +17.7k NOK (op. margin -12.7% → 2.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 160.7k NOK to a profit of 17.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -77.5k NOK → -59.6k NOK (equity ratio -32.5% → -35.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.27m NOK to 677.8k NOK (-46.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 229.1k NOK → 166.7k NOK (-27.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -35.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation