ADNUNTIUS AS: årsregnskap 2021 vs 2020
Shrank 11% on revenue, weaker earnings
approved 2022-06-30; registry 2022-07-11; journal 2022 620280
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADNUNTIUS AS. Revenue 8.58m NOK → 7.68m NOK (-10.5%). Net result -3.62m NOK → -10.96m NOK. Equity 7 NOK → 3.69m NOK.
On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: paid-in equity reduced; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADNUNTIUS AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 7 NOK → 3.69m NOK (equity ratio 0.0% → 15.9%). Calculated
-
↑
Cash rose
Bank deposits 921.0k NOK → 2.71m NOK (+194.8% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 8.58m NOK to 7.68m NOK (-10.5% YoY). Calculated
-
↓
Operating result weakened
Operating result -4.60m NOK → -10.38m NOK (op. margin -53.6% → -135.2%). Calculated
-
↓
Net result weakened
Net result -3.62m NOK → -10.96m NOK (net margin -42.2% → -142.8%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 6.05× → 0.43× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
Payroll up without matching revenue
Salary cost 5.31m NOK → 8.20m NOK (62% → 107% of revenue). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 42.06m NOK → 3.69m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 5 NOK → 4.30m NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 7 → 7.4. Reported fact