ADNUNTIUS AS: årsregnskap 2022 vs 2021
Shrank 9% on revenue, weaker earnings, cash halved-plus
approved 2023-06-30; registry 2023-07-22; journal 2023 599541
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADNUNTIUS AS. Revenue 7.68m NOK → 7.01m NOK (-8.7%). Net result -10.96m NOK → -27.26m NOK. Equity 3.69m NOK → 8.19m NOK.
On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADNUNTIUS AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 3.69m NOK → 8.19m NOK (equity ratio 15.9% → 37.1%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 3.69m NOK → 32.57m NOK (+28.88m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 7.68m NOK to 7.01m NOK (-8.7% YoY). Calculated
-
↓
Operating result weakened
Operating result -10.38m NOK → -25.69m NOK (op. margin -135.2% → -366.3%). Calculated
-
↓
Net result weakened
Net result -10.96m NOK → -27.26m NOK (net margin -142.8% → -388.7%). Calculated
-
↓
Cash fell
Bank deposits 2.71m NOK → 918.5k NOK (-66.2% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 8.20m NOK → 14.50m NOK (107% → 207% of revenue). Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (2.71m NOK → 918.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
Book investments changed
Investment / intangible book value 4.30m NOK → 6.73m NOK. Reported fact