Org.nr 913 155 572 2018 → 2019 Year-over-year analysis

ADO ARENA DRIFT AS: årsregnskap 2019 vs 2018

Weaker earnings

approved 2020-06-10; registry 2020-09-14; journal 2020 805413

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADO ARENA DRIFT AS. Revenue 28.60m NOK → 29.36m NOK (+2.6%). Net result +850.4k NOK → +637.5k NOK. Equity 3.43m NOK → 4.07m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADO ARENA DRIFT AS.

Scorecard

Revenue
28.60m NOK 29.36m NOK
+2.6%
Operating result
+867.6k NOK +654.5k NOK
-24.6%
Net result
+850.4k NOK +637.5k NOK
-25.0%
Equity
3.43m NOK 4.07m NOK
+18.6%
Cash
8.12m NOK 14.66m NOK
+80.6%
Total assets
13.25m NOK 18.77m NOK
+41.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 28.60m NOK to 29.36m NOK (+2.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.43m NOK → 4.07m NOK (equity ratio 25.9% → 21.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 8.12m NOK → 14.66m NOK (+80.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +867.6k NOK → +654.5k NOK (op. margin 3.0% → 2.2%). Calculated

  • ↓

    Net result weakened

    Net result +850.4k NOK → +637.5k NOK (net margin 3.0% → 2.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 18.82m NOK → 20.43m NOK (66% → 70% of revenue). Calculated