Org.nr 913 155 572 2019 → 2020 Year-over-year analysis

ADO ARENA DRIFT AS: årsregnskap 2020 vs 2019

A steady year on the published lines

registry 2021-07-27; journal 2021 542403

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADO ARENA DRIFT AS. Revenue 29.36m NOK → 29.93m NOK (+1.9%). Net result +637.5k NOK → +546.0k NOK. Equity 4.07m NOK → 4.61m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
29.36m NOK 29.93m NOK
+1.9%
Operating result
+654.5k NOK +602.6k NOK
-7.9%
Net result
+637.5k NOK +546.0k NOK
-14.3%
Equity
4.07m NOK 4.61m NOK
+13.4%
Cash
14.66m NOK 7.61m NOK
-48.1%
Total assets
18.77m NOK 11.54m NOK
-38.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 29.36m NOK to 29.93m NOK (+1.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.07m NOK → 4.61m NOK (equity ratio 21.7% → 40.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 20.43m NOK → 19.39m NOK (70% → 65% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +654.5k NOK → +602.6k NOK (op. margin 2.2% → 2.0%). Calculated

  • ↓

    Net result weakened

    Net result +637.5k NOK → +546.0k NOK (net margin 2.2% → 1.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.66m NOK → 7.61m NOK (-48.1% YoY). Calculated