FirmaIQ
Org.nr 979 953 046 2021 → 2022 Year-over-year analysis

ADOBE SYSTEMS NORGE AS: årsregnskap 2022 vs 2021

Grew 16% on revenue

approved 2023-04-28; registry 2023-05-16; journal 2023 383741

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADOBE SYSTEMS NORGE AS. Revenue 10.95m NOK → 12.69m NOK (+15.8%). Net result +8.24m NOK → +9.59m NOK. Equity 1.38m NOK → 10.97m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
10.95m NOK 12.69m NOK
+15.8%
Operating result
+10.59m NOK +12.30m NOK
+16.1%
Net result
+8.24m NOK +9.59m NOK
+16.4%
Equity
1.38m NOK 10.97m NOK
+693.0%
Cash
7.71m NOK 6.34m NOK
-17.7%
Total assets
20.03m NOK 14.60m NOK
-27.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.95m NOK to 12.69m NOK (+15.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +10.59m NOK → +12.30m NOK (op. margin 96.7% → 96.9%). Calculated

  • ↑

    Net result improved

    Net result +8.24m NOK → +9.59m NOK (net margin 75.2% → 75.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.38m NOK → 10.97m NOK (equity ratio 6.9% → 75.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 67.2k NOK → 30.1k NOK (1% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 7.71m NOK → 6.34m NOK (-17.7% YoY). Calculated