Org.nr 979 953 046 2022 → 2023 Year-over-year analysis

ADOBE SYSTEMS NORGE AS: årsregnskap 2023 vs 2022

Grew 14% on revenue, cash halved-plus

approved 2024-04-30; registry 2024-06-04; journal 2024 417846

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADOBE SYSTEMS NORGE AS. Revenue 12.69m NOK → 14.50m NOK (+14.2%). Net result +9.59m NOK → +10.94m NOK. Equity 10.97m NOK → 1.02m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; payroll increased. All figures are taken from the published annual accounts for ADOBE SYSTEMS NORGE AS.

Scorecard

Revenue
12.69m NOK 14.50m NOK
+14.2%
Operating result
+12.30m NOK +14.04m NOK
+14.2%
Net result
+9.59m NOK +10.94m NOK
+14.1%
Equity
10.97m NOK 1.02m NOK
-90.7%
Cash
6.34m NOK 2.40m NOK
-62.1%
Total assets
14.60m NOK 25.17m NOK
+72.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.69m NOK to 14.50m NOK (+14.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +12.30m NOK → +14.04m NOK (op. margin 96.9% → 96.9%). Calculated

  • ↑

    Net result improved

    Net result +9.59m NOK → +10.94m NOK (net margin 75.6% → 75.5%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 10.97m NOK → 1.02m NOK (equity ratio 75.1% → 4.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.34m NOK → 2.40m NOK (-62.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (6.34m NOK → 2.40m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 30.1k NOK → 1.21m NOK (0% → 8% of revenue). Calculated