Org.nr 975 944 484 2011 → 2012 Year-over-year analysis

ADOKS AS: årsregnskap 2012 vs 2011

A steady year on the published lines

approved 2013-06-30; registry 2013-07-24; journal 2013 582219

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADOKS AS. Equity -173.4k NOK → 1.67m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
+25.4k NOK +31.6k NOK
+24.7%
Net result
n/m +2.16m NOK
—
Equity
-173.4k NOK 1.67m NOK
+1064.3%
Cash
4.43m NOK 4.20m NOK
-5.1%
Total assets
8.75m NOK 9.49m NOK
+8.4%

What improved

  • ↑

    Operating result improved

    Operating result +25.4k NOK → +31.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -173.4k NOK → 1.67m NOK (equity ratio -2.0% → 17.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 4.43m NOK → 4.20m NOK (-5.1% YoY). Calculated