Org.nr 975 944 484 2012 → 2013 Year-over-year analysis

ADOKS AS: årsregnskap 2013 vs 2012

Weaker earnings

approved 2014-06-23; registry 2014-07-24; journal 2014 606581

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ADOKS AS. Revenue 0 NOK → 119.8k NOK. Net result +2.16m NOK → +530.6k NOK. Equity 1.67m NOK → 2.20m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADOKS AS.

At a glance

Revenue

0 NOK 119.8k NOK

—

Operating result

+31.6k NOK +90.0k NOK

+184.5%

Net result

+2.16m NOK +530.6k NOK

-75.4%

Equity

1.67m NOK 2.20m NOK

+31.7%

Cash

4.20m NOK 5.95m NOK

+41.5%

Total assets

9.49m NOK 11.14m NOK

+17.5%

↑
Revenue rose

Operating income / revenue moved from 0 NOK to 119.8k NOK. Calculated
↑
Operating result improved

Operating result +31.6k NOK → +90.0k NOK. Calculated
↑
Equity strengthened

Book equity 1.67m NOK → 2.20m NOK (equity ratio 17.6% → 19.8%). Calculated
↑
Cash rose

Bank deposits 4.20m NOK → 5.95m NOK (+41.5% YoY). Calculated

·
Book investments changed

Investment / intangible book value 4.24m NOK → 4.49m NOK. Reported fact