Org.nr 975 944 484 2018 → 2019 Year-over-year analysis

ADOKS AS: årsregnskap 2019 vs 2018

Another loss-making year

approved 2020-06-20; registry 2020-10-03; journal 2020 889034

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADOKS AS. Net result -1.47m NOK → -1.64m NOK. Equity -4.82m NOK → -6.46m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADOKS AS.

Scorecard

Operating result
-23.5k NOK -706.1k NOK
-2900.9%
Net result
-1.47m NOK -1.64m NOK
-11.8%
Equity
-4.82m NOK -6.46m NOK
-34.1%
Cash
81.5k NOK 58.0k NOK
-28.9%
Total assets
6.51m NOK 5.36m NOK
-17.6%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -23.5k NOK → -706.1k NOK. Calculated

  • ↓

    Net result weakened

    Net result -1.47m NOK → -1.64m NOK. Calculated

  • ↓

    Equity eroded

    Book equity -4.82m NOK → -6.46m NOK (equity ratio -74.1% → -120.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 81.5k NOK → 58.0k NOK (-28.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -120.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.02m NOK → 3.52m NOK. Reported fact