Org.nr 975 944 484 2019 → 2020 Year-over-year analysis

ADOKS AS: årsregnskap 2020 vs 2019

Cash halved-plus

approved 2021-05-21; registry 2021-06-24; journal 2021 396369

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADOKS AS. Net result -1.64m NOK → -1.53m NOK. Equity -6.46m NOK → -7.99m NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADOKS AS.

Scorecard

Operating result
-706.1k NOK -1.31m NOK
-84.8%
Net result
-1.64m NOK -1.53m NOK
+6.8%
Equity
-6.46m NOK -7.99m NOK
-23.7%
Cash
58.0k NOK 19.0k NOK
-67.3%
Total assets
5.36m NOK 5.54m NOK
+3.3%

What improved

  • ↑

    Net result improved

    Net result -1.64m NOK → -1.53m NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -706.1k NOK → -1.31m NOK. Calculated

  • ↓

    Equity eroded

    Book equity -6.46m NOK → -7.99m NOK (equity ratio -120.5% → -144.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 58.0k NOK → 19.0k NOK (-67.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -144.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation