ADOKS EIENDOM AS: årsregnskap 2003 vs 2002
Mixed movements in the accounts
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for ADOKS EIENDOM AS. Revenue 1.22m NOK → 1.25m NOK (+2.2%). Equity 2.80m NOK → 2.72m NOK.
On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADOKS EIENDOM AS.
At a glance
Scorecard
Revenue
1.22m NOK
1.25m NOK
+2.2%
Operating result
+898.0k NOK
+942.4k NOK
+5.0%
Equity
2.80m NOK
2.72m NOK
-2.7%
Total assets
13.32m NOK
14.86m NOK
+11.6%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.22m NOK to 1.25m NOK (+2.2% YoY). Calculated
-
↑
Operating result improved
Operating result +898.0k NOK → +942.4k NOK (op. margin 73.4% → 75.4%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 2.80m NOK → 2.72m NOK (equity ratio 21.0% → 18.3%). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 412.5k NOK → 118.1k NOK. Reported fact